| Income And Expenditure Account | |||||||||||
| For the year ended February 20 2009 | |||||||||||
| Unit:USD | |||||||||||
| Total | P&I | FDD | |||||||||
| Items | Notes | 2008/2009 | 2007/2008 | 2008/2009 | 2007/2008 | 2008/2009 | 2007/2008 | ||||
| Calls and premiums | 5 | A | 26,013,820.53 | 25,613,643.18 | 25,911,621.41 | 25,517,040.90 | 102,199.12 | 96,602.28 | |||
| Claims | 6 | B | 15,288,904.20 | 13,154,676.13 | 15,267,390.50 | 13,105,353.27 | 21,513.70 | 49,322.86 | |||
| Other expenditure | C | 4,782,440.51 | 3,695,917.52 | 4,773,133.49 | 3,683,805.94 | 9,307.02 | 12,111.58 | ||||
| (1) | Loss prevention | 14,043.92 | 15,003.08 | 14,043.92 | 15,003.08 | ||||||
| (2) | Brokerage | 819,092.02 | 483,462.88 | 817,960.93 | 479,079.48 | 1,131.09 | 4,383.40 | ||||
| (3) | Operating expenses | 3,584,133.95 | 3,159,260.70 | 3,575,958.02 | 3,151,532.52 | 8,175.93 | 7,728.18 | ||||
| (4) | Financial expenses thereinto: | (366,283.36) | 38,190.86 | (366,283.36) | 38,190.86 | - | - | ||||
| Exchange profit & loss | 10,514.09 | (313,386.30) | 10,514.09 | (313,386.30) | |||||||
| Interest | (175,146.97) | 328,460.42 | (175,146.97) | 328,460.42 | |||||||
| Bank charges | (201,650.48) | 23,116.74 | (201,650.48) | 23,116.74 | |||||||
| (5) | Others | 731,453.98 | - | 731,453.98 | - | - | - | ||||
| Surplus from operating activities | D=A-B-C | 5,942,475.82 | 8,763,049.53 | 5,871,097.42 | 8,727,881.69 | 71,378.40 | 35,167.84 | ||||
| Investment income | 7 | E | 27,678,861.19 | 145,240,326.16 | 27,658,187.87 | 145,234,686.67 | 20,673.32 | 5,639.49 | |||
| Surplus for the year | F=D+E | 33,621,337.01 | 154,003,375.69 | 33,529,285.29 | 153,962,568.36 | 92,051.72 | 40,807.33 | ||||
| Transfers to liabilities provision | 8 | (140,373.27) | (11,364,583.73) | (228,545.27) | (11,392,966.73) | 88,172.00 | 28,383.00 | ||||
| Transfers to reserves | 33,761,710.28 | 165,367,959.42 | 33,757,830.56 | 165,355,535.09 | 3,879.72 | 12,424.33 | |||||
| Liabilities provision at beginning of year | 31,944,353.27 | 43,308,937.00 | 31,807,370.27 | 43,200,337.00 | 136,983.00 | 108,600.00 | |||||
| Liabilities provision at end of year | 31,803,980.00 | 31,944,353.27 | 31,578,825.00 | 31,807,370.27 | 225,155.00 | 136,983.00 | |||||
| Reserves at beginning of year | 355,674,811.60 | 164,481,177.62 | 355,431,620.13 | 164,250,410.48 | 243,191.47 | 230,767.14 | |||||
| Reserves at end of year | 9 | 408,309,689.70 | 355,674,811.60 | 408,062,618.51 | 355,431,620.13 | 247,071.19 | 243,191.47 | ||||