| Cash Flow Statement | ||||
| For the year ended February 20 2009 | ||||
| UNIT:USD | ||||
| Items | Notes | |||
| Operating activities | ||||
| Calls and premiums received | 43,829,098.29 | |||
| Claims recoveries from 3rd party | 12,028.97 | |||
| Guarantee returned | - | |||
| Co-insured recoveries | 3,194,881.47 | |||
| Interest received & exchange profit | 440,798.49 | |||
| Other income | 4,092,398.18 | |||
| Subtotal | A | 51,569,205.40 | ||
| Claims paid | 16,784,000.55 | |||
| Co-insurance premiums paid | 18,787,853.79 | |||
| Operating expenses paid | 4,342,819.91 | |||
| Loss prevention paid | 14,043.92 | |||
| Guarantee paid | 33,040.90 | |||
| Brokerage paid | 819,092.02 | |||
| Bank charges & exchange loss | 10,514.09 | |||
| Others expenses paid | 12,115,441.41 | |||
| Subtotal | B | 52,906,806.59 | ||
| Net cash flow from operating activities | A-B=C | (1,337,601.19) | ||
| Investing activities | ||||
| Sale of investments | 969,602.24 | |||
| Investment income received | 8,827,415.59 | |||
| Other investing income | - | |||
| Subtotal | D | 9,797,017.83 | ||
| Purchase of fixed assets | 6,434,718.31 | |||
| Cash paid to acquire equity investments | 1,755,489.57 | |||
| Other investing activities | - | |||
| Subtotal | E | 8,190,207.88 | ||
| Net cash flow from investing activities | D-E=F | 1,606,809.95 | ||
| Financing activities | ||||
| Proceeds from borrowings | 5,000,000.00 | |||
| Subtotal | G | 5,000,000.00 | ||
| Cash repayments of amounts borrowed | - | |||
| Cash payments of interest expenses | 64,001.04 | |||
| Subtotal | H | 64,001.04 | ||
| Net cash flow from financing activities | G-H=I | 4,935,998.96 | ||
| Cash equivalents | J | 46,392.07 | ||
| Net increase in cash and cash equivalents | C+F+I+J | 5,251,599.79 | ||
| Cash and cash equivalents at beginning of period | 16,535,356.92 | |||
| Cash and cash equivalents at end of period | 11,283,757.13 | |||