Cash Flow Statement
For the year ended February 20 2009
UNIT:USD
Items Notes    
Operating activities
Calls and premiums received 43,829,098.29
Claims recoveries from 3rd party 12,028.97
Guarantee returned                        -  
Co-insured recoveries 3,194,881.47
Interest received & exchange profit 440,798.49
Other income 4,092,398.18
                       Subtotal A    51,569,205.40
Claims paid       16,784,000.55
Co-insurance premiums paid       18,787,853.79
Operating expenses paid         4,342,819.91
Loss prevention paid             14,043.92
Guarantee paid             33,040.90
Brokerage paid           819,092.02
Bank charges & exchange loss             10,514.09
Others expenses paid       12,115,441.41
                       Subtotal   B    52,906,806.59
Net cash flow from operating activities   A-B=C (1,337,601.19)
Investing activities
Sale of investments           969,602.24
Investment income received         8,827,415.59
Other investing income                        -  
                       Subtotal D      9,797,017.83
Purchase of fixed assets         6,434,718.31
Cash paid to acquire equity investments         1,755,489.57
Other investing activities                        -  
                      Subtotal   E      8,190,207.88
Net cash flow from investing activities   D-E=F 1,606,809.95
Financing activities
Proceeds from borrowings         5,000,000.00
                     Subtotal G      5,000,000.00
Cash repayments of amounts borrowed                        -  
Cash payments of interest expenses             64,001.04
                      Subtotal   H           64,001.04
Net cash flow from financing activities   G-H=I 4,935,998.96
Cash equivalents J 46,392.07
Net increase in cash and cash equivalents C+F+I+J      5,251,599.79
Cash and cash equivalents at beginning of period       16,535,356.92
Cash and cash equivalents at end of period         11,283,757.13