Balance Sheet

 

 

 

 

 

 

February 20 2008

 

 

 

 

 

 

 

 

 

 

 

Unit:USD

 

 

 

 

 

 

 

 

 

 

TotaL

 

P&I

 

FDD

Items

 

Notes

2007/2008

2006/2007

 

2007/2008

2006/2007

 

2007/2008

2006/2007

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash balance

 

 

 35,075,953.29

 28,468,931.05

 

 35,075,953.29

 28,468,931.05

 

 -  

 -  

 

Guarantee

 

 

 3,120,351.47

 3,120,351.47

 

 3,120,351.47

 3,120,351.47

 

 -  

 -  

 

Calls and premiums receivable

 

 

 1,738,641.10

 1,775,717.38

 

 1,738,443.84

 1,775,717.38

 

 197.26

 -  

 

Co-insured recoveries receivable

 

 1,842,609.03

 126,590.74

 

 1,842,609.03

 126,590.74

 

 -  

 -  

 

Sundry debtors

 

3

 5,807,977.97

 5,048,893.66

 

 5,807,977.97

 5,048,893.66

 

 -  

 -  

 

  Total current assets

 

 47,585,532.86

 38,540,484.30

 

 47,585,335.60

 38,540,484.30

 

 197.26

 -  

 

Long-term investments

4

 344,846,149.62

 176,888,703.41

 

 344,470,322.97

 176,558,141.77

 

 375,826.65

330,561.64

 

  Total long-term investments

 

 344,846,149.62

 176,888,703.41

 

 344,470,322.97

 176,558,141.77

 

 375,826.65

330,561.64

 

Fixed assets

 

 

 3,476,349.19

 3,215,380.85

 

 3,476,349.19

 3,215,380.85

 

 -  

 -  

 

Less: Accumulated depreciation

 

 

 617,349.25

 499,127.75

 

 617,349.25

 499,127.75

 

 -  

 -  

 

  Net fixed assets

 

 

 2,858,999.94

 2,716,253.10

 

 2,858,999.94

 2,716,253.10

 

 -  

 -  

   Total assets

A

 

 395,290,682.42

 218,145,440.81

 

 394,914,658.51

 217,814,879.17

 

 376,023.91

 330,561.64

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

 

 -  

 7,363,579.99

 

 -  

 7,363,579.99

 

 

 

 

Liabilities provision

 

8

 31,944,353.27

 43,308,937.00

 

 31,807,370.27

 43,200,337.00

 

 136,983.00

 108,600.00

 

Sundry creditors

 

3

 7,671,517.55

 2,991,746.20

 

 7,675,668.11

 3,000,551.70

 

(4,150.56)

(8,805.50)

 

Guarantee payable

 

 

 -  

 -  

 

 -  

 -  

 

 

 

   Total liabilities

B

 

 39,615,870.82

 53,664,263.19

 

 39,483,038.38

 53,564,468.69

 

 132,832.44

 99,794.50

 

 

 

 

 

 

 

 

 

 

 

 

Reserves

C

 

 355,674,811.60

 164,481,177.62

 

 355,431,620.13

 164,250,410.48

 

 243,191.47

 230,767.14

Total liabilities & reserves

D=B+C

 

 395,290,682.42

 218,145,440.81

 

 394,914,658.51

 217,814,879.17

 

 376,023.91

 330,561.64