Cash Flow Statement

 For the Year ended December 31 2006

 

 

 

Unit:USD

Items

Notes

 

 

Operating activities

 

 

 

    Calls and premiums received

 

 

   12,152,819.16

    Claims recoveries from 3rd party

 

 

       103,586.81

    Reinsurance recoveries

 

 

     3,184,998.49

    Interest received & exchange profit

 

 

       448,879.42

    Other income

 

 

                    -  

            Subtotal

 

A

   15,890,283.88

    Claims paid

 

 

     6,437,261.93

    Reinsurance premiums paid

 

 

     6,743,432.20

    Operating expenses paid

 

 

       998,299.50

    Brokerage paid

 

 

         22,605.86

    Bank charges & exchange loss

 

 

           3,980.03

    Other expenses paid

 

 

       164,332.74

            Subtotal

 

B

   14,369,912.26

    Net cash flow from operating activities

 

A-B=C

     1,520,371.62

Investing activities

 

 

   Sale of  investments

 

 

     4,568,419.51

   Investment income received

 

 

     1,470,599.94

            Subtotal

 

D

     6,039,019.45

   Purchase of investments

 

 

                    -  

            Subtotal

 

E

                    -  

   Net cash flow from investing activities

D-E=F

6,039,019.45

Net increase in cash and cash equivalents

C+F

     7,559,391.07

Cash balances at beginning of period

 

 

     5,137,556.65

Cash balances at end of period

 

 

   12,696,947.72