Balance Sheet
February 20 2006
Unit:USD
TotaL P&I FDD
Items   Notes 2005/2006 2004/2005 2005/2006 2004/2005 2005/2006 2004/2005
Assets
Cash balance           19,260,743.23                 17,439,825.23               19,260,743.23              17,439,825.23
Guarantee            6,568,012.31                  6,946,012.53                 6,568,012.31                6,946,012.53
Calls and premiums receivable            1,912,284.87                  2,621,596.08                 1,912,284.87                2,617,376.24                        -               4,219.84
Reinsurance recoveries receivable               235,876.86                     430,268.21                   235,876.86                   430,268.21
Sundry debtors 3            3,876,077.24                  1,490,088.55                 3,870,443.53                1,490,088.55               5,633.71
  Total current assets           31,852,994.51                 28,927,790.60               31,847,360.80              28,923,570.76               5,633.71             4,219.84
Long-term investments 4         115,041,605.69               112,432,179.93             114,791,509.78             112,208,312.99            250,095.91 223,866.94
Free-float right resulting from shareholder structure reform 4           16,626,071.25               16,626,071.25
  Total long-term investments         131,667,676.94               112,432,179.93             131,417,581.03             112,208,312.99            250,095.91 223,866.94
Fixed assets            3,094,252.34                  2,851,479.74                 3,094,252.34                2,851,479.74
Less: Accumulated depreciation               423,802.96                     350,837.91                   423,802.96                   350,837.91
  Net fixed assets            2,670,449.38                  2,500,641.83                 2,670,449.38                2,500,641.83
   Total assets A           166,191,120.83               143,860,612.36             165,935,391.21             143,632,525.58            255,729.62         228,086.78
Liabilities
Short-term loans            3,851,745.09                  3,262,248.54                 3,851,745.09                3,262,248.54
Liabilities provision 8           42,353,681.00                 40,131,773.64               42,262,081.00              40,025,556.64             91,600.00         106,217.00
Sundry creditors 3            2,224,935.74                  5,308,024.22                 2,224,935.74                5,311,791.61 (3,767.39)
Guarantee payable                           -                                   -                                  -                                 -  
   Total liabilities  B           48,430,361.83                 48,702,046.40               48,338,761.83              48,599,596.79             91,600.00         102,449.61
Reserves C         117,760,759.00                 95,158,565.96             117,596,629.38              95,032,928.79            164,129.62         125,637.17
Total liabilities & reserves D=B+C           166,191,120.83               143,860,612.36             165,935,391.21             143,632,525.58            255,729.62         228,086.78