Balance Sheet
February 20 2005
Unit:USD
TotaL P&I FDD
Items   Notes 2004/2005 2003/2004 2004/2005 2003/2004 2004/2005 2003/2004
Assets
Cash balance           17,439,825.23                  8,303,067.86               17,439,825.23                8,303,067.86
Guarantee            6,946,012.53                  6,545,644.74                 6,946,012.53                6,545,644.74
Calls and premiums receivable            2,621,596.08                  3,457,762.99                 2,617,376.24                3,455,661.94               4,219.84             2,101.05
Reinsurance recoveries receivable               430,268.21                  1,291,577.14                   430,268.21                1,291,577.14
Sundry debtors 3            1,490,088.55                  2,313,041.70                 1,490,088.55                2,317,288.17 (4246.47)
  Total current assets           28,927,790.60                 21,911,094.43               28,923,570.76              21,913,239.85 4219.84 (2145.42)
Long-term investments 4         112,432,179.93               107,836,868.28             112,208,312.99             107,650,473.30            223,866.94 186,394.98
  Total long-term investments         112,432,179.93               107,836,868.28             112,208,312.99             107,650,473.30            223,866.94 186,394.98
Fixed assets            2,851,479.74                  2,848,268.00                 2,851,479.74                2,848,268.00
Less: Accumulated depreciation               350,837.91                     302,197.06                   350,837.91                   302,197.06
  Net fixed assets            2,500,641.83                  2,546,070.94                 2,500,641.83                2,546,070.94
   Total assets A           143,860,612.36               132,294,033.65             143,632,525.58             132,109,784.09            228,086.78         184,249.56
Liabilities
Short-term loans            3,262,248.54                  8,336,253.04                 3,262,248.54                8,336,253.04
Liabilities provision 8           40,131,773.64                 48,941,597.00               40,025,556.64              48,885,597.00            106,217.00           56,000.00
Sundry creditors            5,308,024.22                  1,248,292.90                 5,311,791.61                1,248,292.90 (3,767.39)
Guarantee payable                           -                                   -                                  -                                 -  
   Total liabilities  B           48,702,046.40                 58,526,142.94               48,599,596.79              58,470,142.94            102,449.61           56,000.00
Reserves C           95,158,565.96                 73,767,890.71               95,032,928.79              73,639,641.15            125,637.17         128,249.56
Total liabilities & reserves D=B+C           143,860,612.36               132,294,033.65             143,632,525.58             132,109,784.09            228,086.78         184,249.56