收入支出情况表
(保赔保险)
 
单位名称:中国船东互保协会 单位:美元
保赔险和抗辩责任险  保赔险   抗辩责任险 
项目 注释   2005/2006年度 2004/2005年度 2005/2006年度 2004/2005年度 2005/2006年度 2004/2005年度
会费收入 5 A             17,362,735.33               15,681,707.24            17,295,444.83            15,608,348.75               67,290.50               73,358.49
赔款支出 6 B               9,381,312.78               10,033,617.37              9,341,763.38            10,007,697.85               39,549.40               25,919.52
其他支出 C 2,483,524.04 2,378,081.28              2,474,466.79              2,368,610.85                 9,057.25                 9,470.43
1、 防损费支出                   34,544.73                     28,768.21                  34,544.73                  28,768.21
2、 顾问费                 388,294.87                   358,192.29                384,620.86                 354,590.54                 3,674.01                 3,601.75
3、 管理费用               2,278,413.05                 1,977,204.01              2,273,029.81              1,971,335.33                 5,383.24                 5,868.68
4、 财务费用 (217,728.61) (5,415.07) (217,728.61) (5,415.07)                          -                            -  
其中:汇兑损益 (64,255.48) 5,181.88 (64,255.48) 5,181.88
            利息支出 (155,651.34) (43,147.32) (155,651.34) (43,147.32)
            其他 2,178.21 32,550.37 2,178.21                  32,550.37
5、 其他支出                              -                       19,331.84                             -                    19,331.84                          -                            -  
业务收支净额 D=A-B-C 5,497,898.51 3,270,008.59 5,479,214.66 3,232,040.05               18,683.85               37,968.54
投资收入 7 E             14,712,453.11                 8,430,132.22            14,707,261.51              8,420,496.15                 5,191.60                 9,636.07
本年度收支净额 F=D+E             20,210,351.62               11,700,140.81            20,186,476.17            11,652,536.20               23,875.45               47,604.61
其中:应转未决赔款准备金 8 G 2,221,907.36 (8,809,823.36) 2,236,524.36 (8,860,040.36)              (14,617.00)               50,217.00
           应转保赔基金 H=F-G 17,988,444.26               20,509,964.17            17,949,951.81            20,512,576.56 38,492.45 (2,612.39)
上年度未决赔款准备金 I             40,131,773.64               48,941,597.00            40,025,556.64            48,885,597.00 106,217.00               56,000.00
本年度未决赔款准备金   I+G             42,353,681.00               40,131,773.64            42,262,081.00            40,025,556.64               91,600.00              106,217.00
上年度保赔基金 J             95,158,565.96               73,767,890.71            95,032,928.79            73,639,641.15              125,637.17              128,249.56
本年度保赔基金 9             117,760,759.00               95,158,565.96          117,596,629.38            95,032,928.79              164,129.62              125,637.17