收入支出情况表
(保赔保险)
 
单位名称:中国船东互保协会 单位:美元
保赔险和抗辩责任险  保赔险   抗辩责任险 
项目 注释   2004/2005年度 2003/2004年度 2004/2005年度 2003/2004年度 2004/2005年度 2003/2004年度
会费收入 5 A             15,681,707.24               13,482,833.37            15,608,348.75            13,382,771.80               73,358.49              100,061.57
赔款支出 6 B             10,033,617.37               10,746,660.19            10,007,697.85            10,746,660.19               25,919.52
其他支出 C 2,378,081.28 2,922,892.84              2,368,610.85              2,909,821.93                 9,470.43               13,070.91
1、 防损费支出                   28,768.21                     99,016.19                  28,768.21                  99,016.19
2、 顾问费                 358,192.29                   324,876.07                354,590.54                 319,810.09                 3,601.75                 5,065.98
3、 管理费用               1,977,204.01                 1,794,401.64              1,971,335.33              1,786,396.71                 5,868.68                 8,004.93
4、 财务费用 (5,415.07) 704,598.94 (5,415.07) 704,598.94                          -                            -  
其中:汇兑损益 5,181.88 (35,313.22) 5,181.88 (35,313.22)
            利息支出 (43,147.32) 734,226.14 (43,147.32) 734,226.14
            其他 32,550.37 5,686.02 32,550.37                    5,686.02
5、 其他支出                   19,331.84                                -                    19,331.84                             -                            -                            -  
业务收支净额 D=A-B-C 3,270,008.59 (186,719.66) 3,232,040.05 (273,710.32)               37,968.54               86,990.66
投资收入 7 E               8,430,132.22               22,302,809.00              8,420,496.15            22,299,050.54                 9,636.07                 3,758.46
本年度收支净额 F=D+E             11,700,140.81               22,116,089.34            11,652,536.20            22,025,340.22               47,604.61               90,749.12
其中:应转未决赔款准备金 8 G (8,809,823.36) 3,758,238.01 (8,860,040.36)              3,702,238.01               50,217.00               56,000.00
           应转保赔基金 H=F-G 20,509,964.17               18,357,851.33            20,512,576.56            18,323,102.21                -2,612.39               34,749.12
上年度未决赔款准备金 I             48,941,597.00               45,183,358.99            48,885,597.00            45,183,358.99               56,000.00                          -  
本年度未决赔款准备金   I+G             40,131,773.64               48,941,597.00            40,025,556.64            48,885,597.00              106,217.00               56,000.00
上年度保赔基金 J             73,767,890.71               55,202,968.66            73,639,641.15            55,109,468.22              128,249.56               93,500.44
本年度保赔基金 9               95,158,565.96               73,767,890.71            95,032,928.79            73,639,641.15              125,637.17              128,249.56